Contact Us
- 0904.634.288, 024.8888.4288
- contact@dauthau.asia
- Facebook Fanpage: http://fb.com/dauthau.info
- Messenger: http://m.me/dauthau.info
|
Qúy 1-2024 | Qúy 2-2024 | Qúy 3-2024 | Qúy 4-2024 |
---|---|---|---|---|
A- CURRENT ASSETS | 526,435,140,020 | 588,245,631,925 | 562,033,245,212 | 0 |
I. Cash and Cash Equivalents | 4,897,213,375 | 13,339,483,763 | 5,922,101,994 | 0 |
1. Cash | 4,897,213,375 | 13,339,483,763 | 5,922,101,994 | 0 |
2. Cash Equivalents | 0 | 0 | 0 | 0 |
II. Short-term Investments | 0 | 0 | 0 | 0 |
1. Trading Securities | 0 | 0 | 0 | 0 |
2. Provision for Diminution in Value of Trading Securities | 0 | 0 | 0 | 0 |
3. Held-to-Maturity Investments | 0 | 0 | 0 | 0 |
III. Short-term Receivables | 102,629,777,942 | 133,965,506,644 | 128,008,134,259 | 0 |
1. Short-term Receivables from Customers | 71,861,567,211 | 96,204,260,922 | 94,074,478,852 | 0 |
2. Short-term Advance to Suppliers | 9,194,551,966 | 12,222,528,738 | 5,213,868,857 | 0 |
3. Short-term Internal Receivables | 0 | 0 | 0 | 0 |
4. Short-term Receivables from Contract Progress | 0 | 0 | 0 | 0 |
5. Short-term Receivables from Short-term Loans | 0 | 0 | 0 | 0 |
6. Other Short-term Receivables | 21,573,658,765 | 25,538,716,984 | 28,719,786,550 | 0 |
7. Provision for Doubtful Short-term Receivables | 0 | 0 | 0 | 0 |
8. Assets Waiting for Processing | 0 | 0 | 0 | 0 |
IV. Inventory | 417,995,239,805 | 439,085,566,368 | 427,311,855,080 | 0 |
1. Inventory | 417,995,239,805 | 439,085,566,368 | 427,311,855,080 | 0 |
2. Provision for Inventory Depreciation | 0 | 0 | 0 | 0 |
V. Other Short-term Assets | 912,908,898 | 1,855,075,150 | 791,153,879 | 0 |
1. Short-term Prepaid Expenses | 108,691,522 | 108,867,712 | 537,889,135 | 0 |
2. VAT Recoverable | 796,614,288 | 1,628,152,298 | 0 | 0 |
3. Taxes and Other Receivables from State | 7,603,088 | 118,055,140 | 253,264,744 | 0 |
4. Government Bond Transactions | 0 | 0 | 0 | 0 |
5. Other Short-term Assets | 0 | 0 | 0 | 0 |
B. LONG-TERM ASSETS | 343,560,023,760 | 335,939,249,771 | 332,068,463,762 | 0 |
I. LONG-TERM RECEIVABLES | 2,529,187,232 | 2,529,187,232 | 2,529,187,232 | 0 |
1. Long-term Receivables from Customers | 2,529,187,232 | 2,529,187,232 | 2,529,187,232 | 0 |
2. Long-term Advance to Suppliers | 0 | 0 | 0 | 0 |
3. Capital in Directly Owned Units | 0 | 0 | 0 | 0 |
4. Long-term Internal Receivables | 0 | 0 | 0 | 0 |
5. Long-term Receivables from Long-term Loans | 0 | 0 | 0 | 0 |
6. Other Long-term Receivables | 0 | 0 | 0 | 0 |
7. Provision for Doubtful Long-term Receivables | 0 | 0 | 0 | 0 |
II. FIXED ASSETS | 105,814,966,239 | 97,115,949,100 | 88,564,651,292 | 0 |
1. Tangible Fixed Assets | 105,814,966,239 | 97,115,949,100 | 88,564,651,292 | 0 |
- Original Cost | 550,893,017,470 | 550,893,017,470 | 550,893,017,470 | 0 |
- Accumulated Depreciation | -445,078,051,231 | -453,777,068,370 | -462,328,366,178 | 0 |
2. Financial Leasing Fixed Assets | 0 | 0 | 0 | 0 |
- Original Cost | 0 | 0 | 0 | 0 |
- Accumulated Depreciation | 0 | 0 | 0 | 0 |
2. Financial Leasing Fixed Assets | 0 | 0 | 0 | 0 |
- Original Cost | 0 | 0 | 0 | 0 |
- Accumulated Depreciation | 0 | 0 | 0 | 0 |
III. INVESTMENT PROPERTIES | 0 | 0 | 0 | 0 |
- Original Cost | 0 | 0 | 0 | 0 |
- Accumulated Depreciation | 0 | 0 | 0 | 0 |
IV. LONG-TERM ASSETS IN PROCESS | 22,207,109,123 | 22,296,652,641 | 22,296,652,641 | 0 |
1. Production and Business in Process | 0 | 0 | 0 | 0 |
2. Basic Construction in Process | 22,207,109,123 | 22,296,652,641 | 22,296,652,641 | 0 |
V. LONG-TERM FINANCIAL INVESTMENT | 201,500,000,000 | 201,500,000,000 | 201,500,000,000 | 0 |
1. Investment in Subsidiary | 0 | 0 | 0 | 0 |
2. Investment in Associated and Joint Venture Companies | 0 | 0 | 0 | 0 |
3. Investment in Other Entities | 201,500,000,000 | 201,500,000,000 | 201,500,000,000 | 0 |
4. Provision for Long-term Financial Investment | 0 | 0 | 0 | 0 |
5. Investment Held to Maturity | 0 | 0 | 0 | 0 |
VI. OTHER LONG-TERM ASSETS | 11,508,761,166 | 12,497,460,798 | 17,177,972,597 | 0 |
1. Long-term Prepaid Expenses | 11,508,761,166 | 12,497,460,798 | 17,177,972,597 | 0 |
2. Deferred Tax Assets | 0 | 0 | 0 | 0 |
3. Long-term Replacement Assets | 0 | 0 | 0 | 0 |
4. Other Long-term Assets | 0 | 0 | 0 | 0 |
5. Goodwill | 0 | 0 | 0 | 0 |
TOTAL ASSETS | 869,995,163,780 | 924,184,881,696 | 894,101,708,974 | 0 |
C. DEBT TO PAY | 527,665,544,363 | 575,403,514,588 | 546,111,120,263 | 0 |
I. Short-term Debt | 324,784,049,564 | 373,903,514,588 | 344,611,120,263 | 0 |
1. Short-term Debt to Suppliers | 67,651,343,121 | 123,758,376,838 | 89,163,102,657 | 0 |
2. Short-term Advance from Customers | 2,110,594,908 | 1,544,083,423 | 6,494,474,641 | 0 |
3. Taxes and Other Payables to State | 3,507,379,619 | 4,226,703,488 | 4,773,408,194 | 0 |
4. Short-term Debt to Employees | 0 | 1,115,847,620 | 0 | 0 |
5. Short-term Expenses to Pay | 0 | 0 | 0 | 0 |
6. Short-term Internal Debt | 0 | 0 | 0 | 0 |
7. Short-term Debt According to Contract Progress | 0 | 0 | 0 | 0 |
8. Short-term Unrealized Revenue | 0 | 0 | 0 | 0 |
9. Other Short-term Debt | 203,282,127,022 | 195,406,039,860 | 182,996,318,346 | 0 |
10. Short-term Financial Leasing Debt | 48,232,604,894 | 49,922,343,218 | 64,713,440,453 | 0 |
11. Provision for Doubtful Short-term Debt | 0 | 0 | 0 | 0 |
12. Welfare Reward Fund | 0 | -2,069,879,859 | -3,529,624,028 | 0 |
13. Price Stabilization Fund | 0 | 0 | 0 | 0 |
14. Government Bond Transactions | 0 | 0 | 0 | 0 |
II. Long-term Debt | 202,881,494,799 | 201,500,000,000 | 201,500,000,000 | 0 |
1. Long-term Debt to Suppliers | 0 | 0 | 0 | 0 |
2. Long-term Advance from Customers | 0 | 0 | 0 | 0 |
3. Long-term Expenses to Pay | 0 | 0 | 0 | 0 |
4. Long-term Internal Debt about Business Capital | 0 | 0 | 0 | 0 |
5. Long-term Internal Debt | 0 | 0 | 0 | 0 |
6. Long-term Unrealized Revenue | 0 | 0 | 0 | 0 |
7. Other Long-term Debt | 0 | 0 | 0 | 0 |
8. Long-term Financial Leasing Debt | 202,881,494,799 | 201,500,000,000 | 201,500,000,000 | 0 |
9. Convertible Bonds | 0 | 0 | 0 | 0 |
10. Preferred Stocks | 0 | 0 | 0 | 0 |
11. Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
12. Provision for Doubtful Long-term Debt | 0 | 0 | 0 | 0 |
13. Science and Technology Development Fund | 0 | 0 | 0 | 0 |
D. OWNER'S EQUITY | 342,329,619,417 | 348,781,367,108 | 347,990,588,711 | 0 |
I. OWNER'S CAPITAL | 320,229,820,718 | 326,769,693,409 | 326,067,040,012 | 0 |
1. Owner's Contribution | 160,000,000,000 | 160,000,000,000 | 160,000,000,000 | 0 |
- Common Shares with Voting Rights | 160,000,000,000 | 160,000,000,000 | 160,000,000,000 | 0 |
- Preferred Shares | 0 | 0 | 0 | 0 |
2. Share Premium | 0 | 0 | 0 | 0 |
3. Convertible Bond Options | 0 | 0 | 0 | 0 |
4. Other Owner's Capital | 0 | 0 | 0 | 0 |
5. Treasury Shares | 0 | 0 | 0 | 0 |
6. Revaluation Difference | 0 | 0 | 0 | 0 |
7. Currency Exchange Difference | 0 | 0 | 0 | 0 |
8. Development Investment Fund | 142,904,738,411 | 142,904,738,411 | 142,496,425,922 | 0 |
9. Support Fund for Enterprise Restructuring | 0 | 0 | 0 | 0 |
10. Other Ownership Funds | 0 | 0 | 0 | 0 |
11. Undistributed After-tax Profit | 17,325,082,307 | 23,864,954,998 | 23,570,614,090 | 0 |
- Undistributed Profit Accumulated Prior | 17,325,082,307 | 23,864,954,998 | 23,570,614,090 | 0 |
- Undistributed Profit Current | 0 | 0 | 0 | 0 |
12. Capital Investment Source | 0 | 0 | 0 | 0 |
13. Non-controlling Interest | 0 | 0 | 0 | 0 |
II. OTHER FUNDS AND SOURCES | 22,099,798,699 | 22,011,673,699 | 21,923,548,699 | 0 |
1. Funds Source | 21,923,548,699 | 21,923,548,699 | 21,923,548,699 | 0 |
2. Funds Source for Fixed Asset | 176,250,000 | 88,125,000 | 0 | 0 |
TOTAL CAPITAL SOURCES | 869,995,163,780 | 924,184,881,696 | 894,101,708,974 | 0 |